Thursday 10 November 2011

Start a Wrought Iron Furniture Making Unit

      
(203) Start a Wrought Iron Furniture Making Unit



Wrought iron articles in furniture industry are becoming more popular. The articles like chairs, sofas, tables and beds are made in quite attractive models with different designs on their arms and backs. Wooden furniture after some period, is worn out due to defects in wood quality and normal wear and tear. Due to elegant appearance, durability and innovative designs, wrought iron furniture is becoming popular in modern society. They are fast replacing the conventional wooden tables, chairs, sofas, beds.
Introduction
Market Potential
With increase in the population and overall development that has taken place in the country, the number of educational institutions, hospitals, commercial establishments and offices are widely using chairs, tables, sofas and beds. This is creating good market potential in urban and semi-urban areas. As already explained, due to certain specific advantages, wrought iron furniture is fast replacing conventional wooden items. Apart from the domestic market, there is also export market for quality wrought iron furniture.
Basis and Presumptions
1) The cost of machinery and equipment is for particular make and prices are approximate.

2) All the operations involved in manufacturing wrought iron furniture will be undert taken in Industrial Workshop of the unit.

3) This project profile is prepared on the basis of double shift for 16 hours of working in a day. Total working days in a year have been assumed to be about 300 and efficiency 75%.

4) The skilled and semi-skilled workers in line are available in the local area.

5) The rental value of the land and built up area has been stipulated on the basis of rate prevailing in the industrial area. It may vary from place to place.

6) Rate of interest has been calculated @ 12% per annum. However, this figure is likely to vary depending on the financial outlay of the project and location of the unit.

7) The provisions made in other respect viz; personnel, utilities, raw material and over head expenses etc. are based on the prevailing market rates.

8) All the machinery, raw material would be available from indigenous sources.

9) The break-even point has been calculated on envisaged capacity utilisation basis.

10) The operative period of this project is estimated to be about ten years, considering technology obsolescence.
Implementation Schedule
Sl.No.ActivityPeriod
1.Preparation of project report1 Week
2.Provisional registration from DI/DIC of the area for getting assistance/ financial help2 Weeks
3.Location of work shed with necessary infrastructure in industrial Area before ordering the Plant and Machinery2 Weeks
4.Placement of order for plant and machinery3 Weeks
5.Recruitment of Staff2 Weeks
6.Installation of plant and machinery2 Weeks
7.Time allotted for other misc. work2 Weeks
8.Trial ProductionTwo Weeks
Total time required to start commercial production is estimated to be about four months.
Technical Aspects

Process of Manufacture
In the open market, plenty of raw material of wrought iron in the shape of round, square, iron rods, square pipes and also in other sectional forms is available. Wrought iron is having its own property of “malleability,” it can withstand the load without cracking.
Chairs, tables, sofas and beds used in offices, factories, houses and hospitals are made from light wrought iron sheets, strips and tubular wrought iron. The sheets, strips and tubular wrought iron are cut to required sizes and pressed to shape, bent in a press brake for sides and drawers. Pipes of wrought iron for chairs, tables, sofas and beds can also be bent according to design. Backs of chairs, sofas and beds consist of decorative designing of various kind of flowers and leaves etc. For this, design can be made on pressing machine on the strips of wrought iron of different sizes. Then the sides and backs of wrought iron furniture are welded. Holes are made by drilling, wherever necessary for fitting screws.
Fixing of doors, hinges, assembly, cleaning, pickling and drying are to be done before painting. The spray painted articles are to be stove enamelled.
Quality Control and Standards 

There is no quality standard. It is only fabrication of wrought iron steel with various self made designs. The attractive designs thus put lot of cheeriness in the products of wrought iron furniture.
Production Capacity
It is proposed to manufacture 1500 Chairs, tables, sofas and beds each per annum assuming their weight to be 7.5 Kg., 15 Kg, 22 Kg and 30 Kgs. respectively of wrought iron steel viz. rods, pipes and strips of various sizes.
Motive Power10 HP.
Pollution Control
No pollution control device is necessary for this project. However, spray painting will cause pollution to some extent which can be minimised by installing exhaust fans in painting room.
Energy Conservation
No specific energy conservation system is required. Energy conservation can be done by saving single phase power connections as much as possible. General awareness is to be created for economic utilisation of energy at all points as far as practical.
Financial Aspects
A Fixed Capital
(i) Land and BuildingAmount
(In Rs.)
(i) Land 450 sq. mtr. @ Rs. 3500 per sq. mtr including registration1575000
(ii) Cost of land development, fencing, approach road, inside roads, land scaping, drainage etc. @ Rs. 1000 per sq. mtr.450000
(iii) Total built-up area 425 sq. mtrs. as follows: 
Administrative building 75 sq. mtrs. construction cost @ Rs. 7,500 per sq. m562500
Factory shed 300 sq. mtrs. construction cost @ Rs.5000 per sq. mtr.1500000
Stores, staff canteen etc. 50 sq. mtrs. @ Rs. 6,000 per sq. mtr.300000
Water System (including Bore Well + over head tank etc)500000
Total civil cost= cost of land + building4887500
(ii) Machinery and Equipments
Sl. No.DescriptionInd./ Imp.Qty.Amount (In Rs.)
1.Tredle Guillotine shearing M/c. 48" widthInd.180000
2.Power Press 25 Tonne capacity-do-160000
3.Hand operated brake press machine capacity 14 SWG x 1800 mm (Sheet Bending)-do-150000
4.Spot Welding machine 10 SWG with Accessories-do-140000
5.Hand operated hydraulic pipe bending machine 25 mm, 36 mm, capacity with all dies-do-130000
6.Drilling machine 1½”-do-115000
7.Air Compressor with (1 HP) motor and Spray Gun-do-118000
8.Oxy-acetylene gas welding set-do-114000
9.Pickling Tanks (Lead-lined)-do-7 Nos.25000
10.Power Hacksaw machine 6" Jaw Capacity-do-1 No.25000
11.Stoving Chamber (8' x 4' x 4') fabricated-do-130000
Total
387000
Tools and Dies50000
Furniture and Office equipments80000
Total
517000
(iii)Pre-operative Expenses30000
Total Fixed Capital (i+ii+iii)5434500
B. Working Capital (per month)

(i) Staff and Labour
Sl.No.DesignationNos.Salary (Rs.)Total
(In Rs.)
(a) Administrative Staff
1.Sales-cum-Marketing Manager11500015000
2.Accountant-cum Store Keeper180008000
3.Clerk-cum-Typist160006000
4.Peon/chowkidar230006000
5.Sweeper (Part-time)120002000
(b) Technical Staff
1.Foreman/Supervisor2800016000
2.Skilled Workers8650052000
3.Semi-skilled Workers4550022000
4.Welders4500020000
5.Helpers4400016000
Total
163000
Add Perquisites @ 22% of salary35860
Total
198860
(ii) Raw Material
Sl. No.DescriptionQty.Rate (Rs.)Total (In Rs.)
1.Wrought iron pipes of different Dia. Sizes in Tonnes1045000450000
2.Wrought iron strips in 2 mm 3 mm, 6 mm and 10 mm thickness in Tonnes4.853000254400
3.Angle Irons and Rounds in different size440000160000
4.Seating Material for Chairs and Sofas in Nos1000550550000
5.Coir Foam Sheets for beds in Nos2501450362500
6.Bought out components such as nuts, bolts, rivets, Welding Rods and Paints etc.  120000
Total
1896900

(iii) Utilities(In Rs.)
Electricity and fuel10000

(iv) Other Contingent Expenses(In Rs.)
1. Insurance Expenses3000
2. Advertisement/Publicity charges30000
3. Travelling Expenses10000
4. Consumable stores such as oil, lubricants and Cotton waste etc.10000
5. Repair and maintenance4000
6. Transport and packaging charges20000
7. Postage and stationery6000
8. Telephone Expenses5000
9. Miscellaneous Expenses10000
Total98000

(v) Total Recurring Expenditure (per month)(In Rs.)
1. Personnel198860
2. Raw Material1896900
3. Utilities10000
4. Other Contingent Expenses98000
Total2203760

(vi) Total Working Capital (for 2 Months)
Rs 2203760 X 24407520
C. Total Capital Investment
(1) Fixed Capital5434500
(2) Working Capital (for 2 months)4407520
Total
9842020
Machinery Utilisation
The number of machines to be installed has been determined in such a way, that planned scheduling of jobs will not cause any bottleneck in operation during bulk production. As such, the unit will make utilisation of machines as envisaged, without any bottleneck.
Financial Analysis
(1) Cost of Production (per annum)(In Rs.)
i) Total recurring cost26445120
ii) Depreciation on Machine Equipment @ 10%38700
iii) Depreciation on Furniture and Office Equipment @ 20%16000
iv) Depreciation on Tools and Dies @ 25%12500
v) Interest on total investment @ 12%1181042
vi)Depreciation in Building @ 5 %244375
Total
27937737

(2) Turnover (per year)(In Rs.)
i) By sale of 3000 Nos. of Wrought iron Chairs @ Rs. 900 each2700000
ii) By sale of 3000 Nos. of Wrought Iron Tables @ Rs. 2000 each6600000
iii) By sale of 3000 Nos. of Wrought Iron Sofas @ Rs. 2800 each9000000
iv) By sale of 3000 Nos. of Wrought Iron Bed @ Rs. 4000 each12600000
Total
30900000

(3) Net Profit (per year) Rs. 30900000 - 27937737
 =2962263
   
(4) Profit Ratio=Net Profit per year × 100
--------------------
  Turnover per year
   
 =2962263 × 100
-------------------
  30900000
   
 =9.59
   
(5) Rate of Return=Net Profit/year × 100
---------------------------
  Capital Investment
   
 =30.1
(6) Break-even Point
(i) Fixed Cost (per year)(In Rs.)
a) Depreciation on machinery, Office Furniture, Tools and Dies etc.67200
b) Depreciation on Building @ 5 %244375
c) Insurance36000
d) 40% of Salaries and Wages954528
e) 40% of Contingent expenses other than Insurance456000
f) Interest on total investment1181042
Total2939145

(ii) Net Profit (per year)2962263

B.E.P=Fixed Cost × 100
-----------------------
  Fixed Cost + Net Profit
   
 =2939145 × 100
-----------------------
  2939145 + 2962263
   
 =49.8
Addresses of Machinery and Equipment Suppliers (For Treadline Guillotine m/c.) 

1. M/s. Ganesh Engg. Works
A-287, Okhla Indl. Area,
Phase–I, New Delhi-110020.

2. M/s. Lamba Press and Shears
6/10, Kirti Nagar Indl. Area,
New Delhi–110015

3. M/s. Om Mechanical Works
Plot No. 5, Gali No. 4,
New Rohtak Road Indl. Area,
New Delhi-110005.

4. M/s. United Engg. Corporation
B-96, Mayapuri, Phase-I,
Rewari Line,
New Delhi-110064.
For Power Press 

1. M/s. Lamba Bros (P) Ltd.
6/10, Kirti Nagar Indl. Area,
New Delhi–110015.
2. M/s. Sonar Machine Tools
Near Kishan Cold Storage,
Dr. Vikram Sarabhai Marg,
Gondal Road, Rajkot–360004.

3. M/s. Vishwakala Machine Tools
Gondal Road, Near S.T. Workshop,
Rajkot - 360 004.

4. M/s. Vankes and Company
13/1, Indl., Estate, Patliputra,
Patna - 800 013.

For Hacksaw Machines 

1. M/s. Sagar Heavy Engg. (P) Ltd.
G.T. Road, Nand Pur P.O.,
Near Sannewal,
Ludhiana.

2. M/s. Vee Kay Industries
S-B, Textile Colony, Indl. Area, A
Ludhiana.

3. M/s. Jaswant Engg. Works
G.T. Road, Millar Gang,
Ludhiana.

For Hand Operated Brake Press 

1. M/s. Modgil Co.
G.T. Road,
Batala - 143505.

2. M/s. Sonar Machine Tools
Near Kishan Cold Storage,
Dr. Vikram Sarabhai Marg,
Gondal Road,
Rajkot - 360 004

3. M/s. Khalsa Engg. Works
B-226, Naraina Indl. Area,
Phase-I, New Delhi - 110028.

For Drilling Machine 
1. M/s. Modern Tools Manufacturers
B-118, Phase-I,
Mayapuri Indl. Estate,
New Delhi.

2. M/s. Paul and Co.
24, Najafgarh Road,
New Delhi-110015

3. M/s. Shree Mahalaxmi Engg. Works
27, DLF Indl. Area,
Najafgarh Road (Moti Nagar)
New Delhi-110 015.

For Welding Sets 
1. M/s. Kukreja Welding Equipments
A-63, G.T. Karnal Road,
Indl. Area, Delhi-110 033.

2. M/s. Sham Ravinder and Co.
23, New Qutab Road,
Opp. Telewara,
Delhi - 110 006.

3. M/s. Berco Welding and Electricals (P) Ltd.
G.T. Road By Pass, Near Indl. Estate,
Jullunder City (Punjab).
For Pickling Plants 

1. M/s. Govan Indl. Corporation
29-R/2, Indl. Area,
New Rohtak Road,
New Delhi.

For Air Compressor 
1. M/s. Indoon Projects and Equipments
D-170, Okhla Indl. Area, Phase-I,
New Delhi-110020.

2. M/s. Three-F-Filters (P) Ltd.
C-110/1, Naraina Indl. Area,
Phase-I,
New Delhi-110028.
3. M/s. Hydraulic Machine Tools
S/228, Indl. Area,
Jallandar City.

Raw Material Suppliers 

Raw material is available in the local markets.
























backup, limewire

34 comments:

  1. Vikas Industries Wrought Iron Leaves & Flowers manufacturers and Iron Leaves, wrought iron bushes, wrought iron scrolls, wrought iron rosettes & Flowers exporters from India.

    wrought iron baskets

    ReplyDelete
  2. Good read, This blog has provided the helpful data to us, continue the good work.

    Chairs For Dining Table
    Furniture Parker

    ReplyDelete
  3. Vikas Industries have emerged as one of the leading manufacturers of wrought iron products in Ludhiana, Punjab, India. We spend significant time in assembling a broad scope of Wrought Iron Products intended to coordinate different sorts of necessities. Our association is positioned among the reputed names in the market for giving Wrought Iron products. You can also found us for communication at one of the leading portal Businessaura.com

    Wrought Iron Products Manufacturers Ludhiana

    ReplyDelete
  4. Buying new furniture is very exciting, although it can at times be quite daunting with so many options to choose from and so many factors to consider before making a final decision. If you are not keen to drive around, browsing online furniture stores is a great alternative, and there are many advantages, too. Outdoor Furniture

    ReplyDelete
  5. The internet has become a great place to shop and if you have ever chosen to buy furniture online, you will know how much more enjoyable it can be than searching through endless high street stores. This article looks at the benefits that can be enjoyed when you are buying furniture online and some of the main things that make people reluctant to take advantage. Office Furniture Expo

    ReplyDelete
  6. Stay Home And Be safe Carona effect Nice to see your blog keep updating offers & coupons Clovia Coupons and Offers- Find the latest Filpkart, Nykaa, nnnow, paytmall, Clovia Coupons and Best Offers for Men & women online shopping at Tracedeals.
    Clovia offers
    Flipkart offers
    Nykaa offers
    Nnnow offers
    Paytmmall offers
    oppo Mobile offers
    Samsung Mobile Phone
    Flipkart Coupons
    Flipkart sale
    Bookmyshow Coupons

    ReplyDelete
  7. It turns out that even the hottest port has a few places where you can get off the beaten path. Here are some recommendations that will make you feel like you're in the know verona sliding wardrobes

    ReplyDelete
  8. I loved your tips .This is great for me because I’m looking for furniture at a reasonable price.Thanks for this informations

    ReplyDelete
  9. Thank you for sharing this useful information, I will regularly follow your blog.Excellent post, thanks for sharing, it’s indeed very helpful for new blogger like me
    https://indusdesignworks.com/structural-engineering.php
    Outsource structural engineering

    ReplyDelete
  10. Nice. Very useful information for readers that you have shared. Keep posting like this.
    Domestic Lifts Manufacturers in Ghaziabad
    Domestic Lifts Manufacturers in Delhi NCR

    ReplyDelete
  11. Thanks for posting this informative things to people. This is really helpful for readers.
    Home Furniture Manufacturers in South Delhi
    Home Furniture Manufacturers in Delhi NCR

    ReplyDelete
  12. These are some of the famous tourist attractions in Budapest. You should definitely visit these places when you visit Budapest to get a sense of history and entertainment. budapest rental

    ReplyDelete
  13. All Weather Wicker Furniture, This was incredibly an exquisite implementation of your ideas, and if you need then come visit us!

    ReplyDelete
  14. I would like to say that this blog really convinced me to do it! Thanks, very good post. Floating Bathroom Vanity

    ReplyDelete
  15. I would like to say that this blog really convinced me to do it! Thanks, very good post. Colorful LED Anime lamp

    ReplyDelete
  16. I would like to say that this blog really convinced me to do it! Thanks, very good post. mid-century furniture

    ReplyDelete
  17. I want to start my own Furniture Farication works, so interested machinery manufacturers please contact me in my cell no. 9861213471

    ReplyDelete
  18. What i don’t understood is in fact how you’re not actually much more neatly-liked than you may be now. You’re very intelligent. You recognize thus significantly when it comes to this topic, produced me for my part consider it from so many various angles. Its like women and men aren’t interested until it?s something to accomplish with Lady gaga! Your personal stuffs great. All the time care for it up! outdoor pergola

    ReplyDelete
  19. It may surprise you to learn that a new type of site on the internet known as the dark web may be used by credit card scammers in order to obtain your confidential personal and financial information. The dark web is simply an area on the World Wide Web that is not visible to standard search engines. Unfortunately, people who are looking for how to get credit card numbers through the dark web links may find themselves disappointed when they are unable to find what they are looking for - leaving themselves even more vulnerable to identity theft.

    ReplyDelete
  20. Pretty good post. I just stumbled upon your blog and wanted to say that I have really enjoyed reading your blog posts. Any way I'll be subscribing to your feed and I hope you post again soon. Big thanks for the useful info. Brick Mill

    ReplyDelete
  21. I would like to say that this blog really convinced me to do it! Thanks, very good post. Teak armchair

    ReplyDelete
  22. Installing replacement windows is very important for people who'd like to replace their original windows without the hassles of installing a new one. Though replacing windows is an easy do-it-yourself project, it is better to follow a guide on how to install replacement windows to make sure nothing goes wrong along the way. sliding glass doors

    ReplyDelete
  23. I wanted to leave a little comment to support you and wish you a good continuation. Wishing you the best of luck for all your blogging efforts. Möbel entsorgen Berlin

    ReplyDelete
  24. This comment has been removed by the author.

    ReplyDelete
  25. Hey, this day is too much good for me, since this time I am reading this enormous informative article here at my home. Thanks a lot for massive hard work. kitchen from china

    ReplyDelete
  26. DCondo Sign have access to the largest swimming pool in Chiang Mai and a quality gym all set in comfortable gardens. The project contains 813 apartments located in four low-rise, 8-storey buildings on a large plot of over 11-rai in size.Such a low building density set in unique landscaped gardens creates a truly tranquil residential community with a peaceful and serene ambiance – truly an oasis of pleasant living. Most notable among the facilities is the vast swimming pool at the centre of the project – one of the largest swimming pools in the city.Next to the swimming pool is the project’s clubhouse, which contains a state-of-the-art fitness centre.The beautifully landscaped gardens fill the remainder of the project – with a jogging track surrounding it. dcondo sign

    ReplyDelete
  27. Today, mattresses are a necessary part of our home accessories. Every bedroom is obviously, incomplete without a stylish and cool mattress. With day-by-day increasing demand of mattresses, styles and cost of these products are also changing. Best mattress 2034

    ReplyDelete
  28. Please let me know if you’re looking for a article writer for your site. You have some really great posts and I feel I would be a good asset. If you ever want to take some of the load off, I’d absolutely love to write some material for your blog in exchange for a link back to mine. Please send me an email if interested. Thank you! Möbelentsorgung Berlin

    ReplyDelete
  29. Great Information sharing .. I am very happy to read this article .. thanks for giving us go through info.Fantastic nice. I appreciate this post. keittiökalusteet

    ReplyDelete
  30. Packing Service, Furniture Moving, Long Distance Moving, Interstate Moving and more CALL US and REQUEST YOUR FREE QUOTE NOW Moving company near me

    ReplyDelete

START A BUSINESS OF HERBAL LASSI

START A BUSINESS OF HERBAL LASSI INTRODUCTION Lassi, as such has very good nutritional value. Lassi is considered to be even b...